 |
 |
| Based on Consolidated Korean GAAP |
(KRW Million) |
|
| |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
|
| Sales |
3,566,753 |
6,098,335 |
8,328,170 |
10,075,580 |
10,624,200 |
14,351,966 |
|
| Gross Profit |
350,595 |
1,306,285 |
2,028,657 |
980,869 |
(308,116) |
2,236,603 |
|
| Gross Margin |
10% |
21% |
24% |
10% |
-3% |
16% |
|
| Operating Profit |
221,107 |
1,074,120 |
1,728,356 |
469,697 |
(879,038) |
1,504,007 |
|
| Operating Margin |
6% |
18% |
21% |
5% |
-8% |
10% |
|
| Net Profit |
288,792 |
1,019,273 |
1,655,445 |
517,012 |
(769,313) |
1,344,027 |
|
| Net Margin |
8% |
17% |
20% |
5% |
-7% |
9% |
|
|
| Based on Consolidated US GAAP |
(KRW Million) |
|
| |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
|
| Sales |
3,566,734 |
6,098,354 |
8,324,794 |
10,075,580 |
10,624,200 |
14,351,966 |
|
| Gross Profit |
427,722 |
1,356,762 |
2,078,554 |
1,005,732 |
(286,068) |
2,279,709 |
|
| Gross Margin |
12% |
22% |
25% |
10% |
-3% |
16% |
|
| Operating Profit |
298,677 |
1,122,243 |
1,760,105 |
477,648 |
(881,849) |
1,478,303 |
|
| Operating Margin |
8% |
18% |
21% |
5% |
-8% |
10% |
|
| Net Profit |
348,110 |
1,006,503 |
1,703,687 |
541,649 |
(692,779) |
1,344,379 |
|
| Net Margin |
10% |
17% |
20% |
5% |
-7% |
9% |
|
|
| |
| | | | |